omniture

JCET, 글로벌 제조 전략으로 3분기 매출 및 이익 신기록 달성

JCET Group
2020-11-02 15:15 1,076

- 2020년 3분기 재무 하이라이트:

- 67억9천만 위안의 매출 달성. 비슷한 기준으로 매출 인식 회계 변화 고려시, 전년 대비 11.2% 증가(주석 참조)

- 운영 현금은 전년 대비 171.3% 증가한 14억8천만 위안 기록. 순 자본지출 투자는 6억9천만 위안, 잉여 현금흐름은 7억9천만 위안 기록 

- 당기순이익은 회사 사상 최고치인 4억 위안 기록

- 주당순이익은 0.25위안을 기록하며, 2019년 3분기의 0.05위안 대비 대폭 상승

- 주석: 보고 기간에 대한 특정 패키지 제품의 구매와 판매를 위한 사업 모델을 최적화했다. 이들 제품의 경우, 주요 원료 재고 위험이 드디어 해소됐다. PRC GAAP에 따르면 판매된 재화의 매출과 비용은 모두 순 금액 기준으로 기록됐고, 각각 10억5천만 위안 감소했다. 이러한 변화는 JCET의 순이익에 영향을 미치지 않는다. 매출을 여전히 총액법으로 인식할 경우(PRC GAAP에 따라 순 금액으로 기록할 경우), 작년 동기 대비 11.2% 증가한 78억4천만 위안이 된다.

(상하이 2020년 11월 2일 PRNewswire=연합뉴스) 반도체 마이크로시스템 통합 패키징 및 시험 제공 부문의 글로벌 선도업체인 JCET Group(상하이 증권거래소 코드: 600584)이 2020년 9월 30일 마감 기준의 2020년 3분기 재무 실적을 발표했다. 매출은 67억9천만 위안, 순이익은 4억 위안을 기록하면서, 꾸준한 매출 증가와 지속적인 수익성 개선을 입증했다. JCET는 첫 3분기에 187억6천만 위안의 매출과 7억6천만 위안의 순이익을 달성하면서 두 부문 모두에서 회사 역사상 최대 실적을 기록했다.

JCET는 첨단 조립 및 시험 공정에서의 양산 역량을 가속화하고, 강력한 시장 전략을 바탕으로 글로벌 업계의 주요 반도체 제조업체와 지속적인 전략적 파트너십을 확대했다. 이러한 이니셔티브는 주요 재무 지표의 개선으로 이어졌다.

JCET Group CEO Li Zheng은 "당사는 전 세계 각 사업장에서 리소스 통합을 확대함으로써 5G, 고성능 컴퓨팅 및 하이엔드 스토리지 시장의 주요 애플리케이션용 기기의 생산 역량을 높이는 데 박차를 가했다"라며 "또한, 일류 경영진이 주도하는 지속적인 개선에 힘입어 각 글로벌 공장의 기술 서비스 기능이 크게 향상됐다"라고 말했다.

JCET Group CFO Janet Chou는 "강력한 실행과 운영 규율을 갖춘 JCET는 2020년 3분기에 사상 최대 이익을 기록했다"라며 "당사는 수익성 있는 성장과 현금 창출에 전념하고 있다. 개선된 유동성 포지션과 건전한 재무제표를 고려해 핵심 역량 강화를 위한 주요 기술에 지속해서 투자할 것"이라고 강조했다.

JCET 그룹 소개:

JCET 그룹은 세계 굴지의 반도체 시스템 통합 패키징 및 시험 제공사로서 반도체 패키지 통합 설계와 특성, 연구개발, 웨이퍼 조사, 웨이퍼 범핑, 패키지 조립, 최종 검사 및 전 세계 공급업체를 위한 생산자 직송을 포함하는 다양한 턴키 서비스를 제공한다.

JCET의 포괄적인 포트폴리오는 첨단 웨이퍼 레벨 패키징, 2.5D/3D, 시스템-인-패키징 및 신뢰성 높은 플립 칩과 와이어 본딩 기술을 통해 모바일, 통신, 전산, 소비자, 자동차 및 산업 같은 광범위한 스펙트럼의 반도체 용도를 아우른다. JCET 그룹은 한국과 중국에 두 개의 연구개발센터, 한국, 중국, 싱가포르에 여섯 곳의 제조시설, 그리고 세계 곳곳에 판매 센터를 보유하고 있다. 또한, 중국을 비롯해 세계 고객들과 밀접하게 기술 협력을 진행하는 한편, 효율적인 공급망 제조 서비스를 제공한다.

CONSOLIDATED BALANCE SHEET (Unaudited)

RMB in millions









As of

ASSETS






Sep 30, 2020


Dec 31, 2019

Current assets









  Currency funds






2,248


2,569

  Derivative financial assets






3


4

  Accounts receivable






3,851


3,350

  Receivables financing






85


68

  Prepayments






201


188

  Other receivables






11


11

  Inventories






3,138


2,731

  Current portion of non-current assets






56


137

  Other current assets






194


501

Total current assets






9,787


9,559

Non-current assets









  Long-term receivables






30


40

  Long-term equity investments






941


972

  Other equity investments






491


517

  Investment properties






97


100

  Fixed assets






17,970


17,799

  Construction in progress






1,176


1,664

  Intangible assets






556


587

  Goodwill






2,159


2,214

  Long-term prepaid expenses






0


1

  Deferred tax assets






124


128

  Other non-current assets






1


1

Total non-current assets






23,545


24,023

Total assets






33,332


33,582

 

 

CONSOLIDATED BALANCE SHEET (Unaudited)

RMB in millions









As of

LIABILITIES AND EQUITY 






Sep 30, 2020


Dec 31, 2019

Current liabilities









  Short-term borrowings






5,797


9,098

  Derivative financial liabilities






42


161

  Notes payable






487


958

  Accounts payable






5,212


4,618

  Receipts in advance






0


113

  Contract liabilities






30


0

  Employee benefits payable






777


586

  Taxes and surcharges payable






116


53

  Other payables






217


235

  Current portion of long-term liabilities






2,510


1,827

Total current liabilities






15,188


17,649

Non-current liabilities









  Long-term borrowings






2,680


1,585

  Bonds payable






1,022


0

  Long-term payables






714


1,216

  Long-term employee benefits payable






2


1

  Deferred income






365


337

  Deferred tax liabilities






158


156

Total non-current liabilities






4,941


3,295

Total liabilities






20,129


20,944

Equity









  Paid-in capital






1,603


1,603

  Surplus reserves






10,242


10,242

  Accumulated other comprehensive income






232


429

  Specialized reserves






122


122

  Unappropriated profit






994


231

Total equity attributable to owners of the parent






13,193


12,627

Minority shareholders






10


11

Total equity






13,203


12,638

Total liabilities and equity






33,332


33,582

 

 

CONSOLIDATED INCOME STATEMENT (Unaudited)

RMB in millions, except share data





Three months ended


Nine months ended



Sep 30, 2020


Sep 30, 2019


Sep 30, 2020


Sep 30, 2019

Revenue


6,787


7,047


18,763


16,196

Less: Cost of sales


5,631


6,209


15,863


14,507

          Taxes and surcharges


11


9


28


26

          Selling expenses


59


71


175


199

          Administrative expenses


252


265


687


814

          Research and development expenses


277


227


768


576

          Finance expenses


179


223


482


657

            Including: Interest expenses


131


220


433


589

                     Interest income


12


7


31


20

Add: Other income


17


31


97


217

          Investment income / (loss)


(1)


5


(8)


1

            Including: Income / (loss) from investments in
associates and joint ventures


(1)


5


(8)


2

          Gain / (loss) on the net position hedging


6


0


1


0

          Gain / (loss) on changes in fair value of financial assets


28


0


28


0

          Credit impairment (loss is expressed by "-")


(1)


2


(7)


(6)

          Asset impairment (loss is expressed by "-")


0


(1)


(25)


(15)

          Gain / (loss) on disposal of assets


33


7


42


14

Operating profit / (loss)


460


87


888


(372)

Add: Non-operating income


3


0


3


1

Less: Non-operating expenses


10


0


18


4

Profit / (loss) before income taxes


453


87


873


(375)

Less: Income tax expenses


55


10


108


(194)

Net profit / (loss)


398


77


765


(181)

Classified by continuity of operations









  Profit / (loss) from continuing operations


398


77


765


(181)

Classified by ownership









  Net profit / (loss) attributable to owners of the parent


398


77


764


(182)

  Net profit / (loss) attributable to minority shareholders


0


0


1


1

Add: Unappropriated profit at beginning of period


598


(116)


231


143

Less: Other reductions


2


0


2


0

Unappropriated profit at end of period (attributable to owners
of the parent


994


(39)


994


(39)

 

 

CONSOLIDATED INCOME STATEMENT (Unaudited)

RMB in millions, except share data





Three months ended


Nine months ended



Sep 30, 2020


Sep 30, 2019


Sep 30, 2020


Sep 30, 2019

Other comprehensive income, net of tax


(354)


241


(197)


199

Comprehensive income attributable to owners of the parent


(354)


241


(197)


199

Comprehensive income not be reclassified to profit or loss


(10)


0


(10)


0

  Change in the fair value of other equity investments


(10)


0


(10)


0

Comprehensive income to be reclassified to profit or loss


(344)


241


(187)


199

  Comprehensive income using the equity method


0


0


0


0

  Cash flow hedge reserve


(1)


(1)


1


4

  Exchange differences of foreign currency financial statements


(343)


242


(188)


195

Total comprehensive income


42


318


567


18

  Including:









     Total comprehensive income attributable to owners of the
parent


42


318


566


17

     Total comprehensive income attributable to minority
shareholders


0


0


1


1

Earnings per share









  Basic earnings per share


0.25


0.05


0.48


(0.11)

  Diluted earnings per share


0.25


0.05


0.48


(0.11)

 

 

CONSOLIDATED CASH FLOW STATEMENT (Unaudited)

RMB in millions





Three months ended


Nine months ended



Sep 30, 2020


Sep 30, 2019


Sep 30, 2020


Sep 30, 2019

CASH FLOWS FROM OPERATING ACTIVITIES









Cash receipts from the sale of goods and the rendering of services


6,468


6,695


19,360


16,651

Receipts of taxes and surcharges refunds


105


139


528


297

Other cash receipts relating to operating activities


244


69


767


277

Total cash inflows from operating activities


6,817


6,903


20,655


17,225

Cash payments for goods and services


4,241


5,200


13,584


12,376

Cash payments to and on behalf of employees


856


911


2,644


2,699

Payments of all types of taxes and surcharges


81


173


313


411

Other cash payments relating to operating activities


159


74


482


377

Total cash outflows from operating activities


5,337


6,358


17,023


15,863

Net cash flows from operating activities


1,480


545


3,632


1,362

CASH FLOWS FROM INVESTING ACTIVITIES









Cash receipts from returns of investments


6


37


6


103

Cash receipts from investment income


0


2


0


2

Net cash receipts from disposal of fixed assets, intangible assets
and other long-term assets


38


30


65


45

Other cash receipts relating to investing activities


0


0


0


20

Total cash inflows from investing activities


44


69


71


170

Cash payments to acquire fixed assets, intangible assets and other
long-term assets


726


627


2,062


2,157

Total cash outflows from investing activities


726


627


2,062


2,157

Net cash flows from investing activities


(682)


(558)


(1,991)


(1,987)

 

 

CONSOLIDATED CASH FLOW STATEMENT (CONTINUED) (Unaudited)

RMB in millions





Three months ended


Nine months ended



Sep 30, 2020


Sep 30, 2019


Sep 30, 2020


Sep 30, 2019

CASH FLOWS FROM FINANCING ACTIVITIES









Cash receipts from borrowings


1,418


2,350


9,950


10,843

Other cash receipts relating to financing activities


0


1,103


0


1,880

Total cash inflows from financing activities


1,418


3,453


9,950


12,723

Cash repayments for debts


2,311


3,407


10,452


12,613

Cash payments for distribution of dividends or profit and interest
expenses


120


232


425


669

Other cash payments relating to financing activities


206


51


491


766

Total cash outflows from financing activities


2,637


3,690


11,368


14,048

Net cash flows from financing activities


(1,219)


(237)


(1,418)


(1,325)

EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH
EQUIVALENTS


(48)


37


(33)


43

NET INCREASE IN CASH AND CASH EQUIVALENTS


(469)


(213)


190


(1,907)

Add: Cash and cash equivalents at beginning of period


2,525


2,512


1,866


4,206

CASH AND CASH EQUIVALENTS AT END OF PERIOD


2,056


2,299


2,056


2,299

 

 

출처: JCET Group
관련 주식:
Shanghai:600584
관련 링크: